Photo AI

USANDA LIMITED The financial year ended on 28 February 2021 - NSC Accounting - Question 2 - 2020 - Paper 1

Question icon

Question 2

USANDA-LIMITED--The-financial-year-ended-on-28-February-2021-NSC Accounting-Question 2-2020-Paper 1.png

USANDA LIMITED The financial year ended on 28 February 2021. REQUIRED: 2.2.1 Calculate the following figures for the 2021 Cash Flow Statement: Income tax paid Di... show full transcript

Worked Solution & Example Answer:USANDA LIMITED The financial year ended on 28 February 2021 - NSC Accounting - Question 2 - 2020 - Paper 1

Step 1

Calculate the following figures for the 2021 Cash Flow Statement: Income tax paid

96%

114 rated

Answer

To calculate the income tax paid:

  1. Start with the total tax liability from the financial statements: R691,300.

  2. Subtract any provisional payments made: R533,100.

  3. The calculation is as follows:

    Total tax - Provisional payments = Tax paid

    691300533100=182200691300 - 533100 = 182200

  4. Therefore, the income tax paid is R582,600.

Step 2

Calculate the following figures for the 2021 Cash Flow Statement: Dividends paid

99%

104 rated

Answer

To find the dividends paid:

  1. Refer to the retained earnings or direct transactions for dividends from the financial statements.

  2. Assume starting from profit available for dividends R247,500 and an existing balance of R340,000.

  3. The calculation is:

    Retained earnings - Dividends = Total payout

    247500340000=742600247500 - 340000 = 742600

  4. Thus, the dividends paid is R742,500.

Step 3

Prepare the following sections of the Cash Flow Statement: Cash effects for financing activities

96%

101 rated

Answer

To outline cash effects for financing activities:

  1. Documentation of proceeds from shares:

    Proceeds = 9,555,000 + R7.00 * 335,000 = 11,220,000

  2. Adjust for any changes in loans:

    Change in loan = R2,080,000 - R270,000 - R420,000 = -150,000

  3. Thus, cash effects for financing activities total R3,182,500.

Step 4

Prepare the following sections of the Cash Flow Statement: Net change in cash and cash equivalents

98%

120 rated

Answer

To measure the net change:

  1. Take opening cash balance: R154,700 - R90,000
  2. The closing cash balance: R68,700.
  3. Thus, net change in cash equals R56,000.

Step 5

Calculate the following financial indicators for the year ended 28 February 2021: % operating profit on sales

97%

117 rated

Answer

Calculate the percentage of operating profit on sales:

  1. Operating profit is R2,262,100.

  2. Sales are R18,700,000.

  3. The formula is:

    % Operating Profit = (Operating Profit / Sales) * 100

    = (2262100 / 18700000) * 100 ≈ 12.12 ext{%}

  4. Therefore, the % operating profit on sales is approximately 12.12%.

Step 6

Calculate the following financial indicators for the year ended 28 February 2021: Acid-test ratio

97%

121 rated

Answer

To find the acid-test ratio:

  1. The current assets (excluding inventory) are R659,500 + R383,000.

  2. The current liabilities are thus:

    Acid-test Ratio = (Current Assets / Current Liabilities) =(659500+383000)/611900extapproximately1.62= (659500 + 383000) / 611900 ext{approximately} 1.62

Step 7

Calculate the following financial indicators for the year ended 28 February 2021: % return on average shareholders' equity (ROSH)

96%

114 rated

Answer

To calculate ROSH:

  1. Average shareholders' equity is assessed.

  2. Calculation follows as:

    ROSH % = (Net Income / Average Shareholder's Equity) * 100

  3. Thus:

    = (1243900 / 918400) * 100 ext{approximately} 13.38 ext{%}

Step 8

Calculate the following financial indicators for the year ended 28 February 2021: Dividend payout rate (%)

99%

104 rated

Answer

The dividend payout rate can be figured out by:

  1. Use the formula:

    DividendPayoutRate=(DividendsPaid/NetIncome)100Dividend Payout Rate = (Dividends Paid / Net Income) * 100

  2. As per calculations include:

    = (835,000 / 1,243,900) * 100 ext{approximately} 67.67 ext{%}

  3. The dividend payout rate is approximately 67.67%.

Join the NSC students using SimpleStudy...

97% of Students

Report Improved Results

98% of Students

Recommend to friends

100,000+

Students Supported

1 Million+

Questions answered

;