Zephyr Traders opened on 1 January 2024 and sells portable power systems (PPS) that are used by the public to cope with load-shedding - NSC Accounting - Question 4 - 2024 - Paper 2
Question 4
Zephyr Traders opened on 1 January 2024 and sells portable power systems (PPS) that are used by the public to cope with load-shedding. This business is owned by Dan ... show full transcript
Worked Solution & Example Answer:Zephyr Traders opened on 1 January 2024 and sells portable power systems (PPS) that are used by the public to cope with load-shedding - NSC Accounting - Question 4 - 2024 - Paper 2
Step 1
Complete the Debtors' Collection Schedule for June 2024.
96%
114 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
To complete the Debtors' Collection Schedule for June 2024, we need to consider the expected collections from sales made in prior months. Based on the collection pattern:
June Sales: R 950 400 (55% of total sales for June)
Collections:
In the month of sales (25%): 25% of R 950 400 = R 237 600
Next month (45%): 45% of April's credit sales (R 792 000) = R 356 400
24% two months after (6% written off from March): 24% of R 712 800 = R 171 072
Total collections for June: R 237 600 + R 356 400 + R 171 072 = R 765 072
Thus, the Debtors' Collection Schedule for June 2024 would show the following:
Month
Credit Sales
Cash from Debtors
March
R 712 800
R 171 072
April
R 792 000
R 356 400
May
R 950 400
R 237 600
Total
R 2 455 200
R 765 072
Step 2
Calculate the amounts indicated by (i) to (iii) in the extract from the Cash Budget.
99%
104 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
To calculate those amounts:
(i) Cash sales for June 2024:
Here, we use the formula:
extCashSales=extTotalSalesimesextCashSalesPercentage
= R 950 400 imes 55% = R 1 216 100
(ii) Payments to creditors in June 2024:
Based on the information:
Total purchases = 70% of sales = 70% of R 1 210 000 = R 847 000
(iii) Hire of delivery vehicle expense for May 2024:
Given that expenses increase by 18%, we calculate:
Previous expense = R 34 160, New expense = R 34 160 * 1.18 = R 40 000.
Step 3
Calculate the % increase in salaries of office workers from 1 June 2024.
96%
101 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
The increase in salaries can be calculated as follows:
Explain how the competitor affected the sales and cash flow of the business in April 2024. Provide TWO different points, with figures.
98%
120 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
The arrival of the competitor in April 2024 had significant effects:
Sales Competition: The number of units sold was 52 units, which is 26% less than the budgeted sales of 200 units. Total sales decreased by R 457 600 (26%) - hence affecting cash flow negatively.
Cash Flow Reduction: Actual cash sales were R 577 280, which was less than the budgeted cash sales of R 968 000, reflecting a decrease in customer purchasing behavior attributed to the competitor's presence.
Both points show a detrimental impact on sales numbers and cash flow.
Step 5
Explain whether Dan would be satisfied with the decisions made regarding the sales and cash flow of the business in April 2024. Provide TWO points, with figures.
97%
117 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
Dan's satisfaction regarding the business decisions can be analyzed as follows:
Unsatisfactory Sales Figures: The total sales of R 760 320 in April were below the budgeted sales figures of R 871 200. This discrepancy indicates an ineffective strategy against competitors.
Increased Costs: The higher expenditures on salaries and property (due to cash flow issues) contradict any growth expectations. The monthly salaries reduced operational cash flow significantly, affecting overall financial standing.
Step 6
Dan is aware that not all salespersons would be satisfied with the decisions he has taken regarding their earnings. Salesperson John was satisfied whereas salesperson Sally was not. Give ONE reason to support John's opinion and ONE reason to support Sally's opinion. Quote figures.
97%
121 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
John's Opinion: John expressed satisfaction due to a commission increase from R 320 to R 485 per unit sold, reflecting on higher earnings from his sales achieved in April 2024.
Sally's Opinion: Conversely, Sally was not satisfied as she was moved to a new job, which decreased her commission rate significantly and made her anxious about job security amidst duties intensified by the new role.
Step 7
Calculate the total loan amount, including interest.
96%
114 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
To find the total loan amount:
Loan Challenge: R 13 800 per month for 10 years, calculating the total cost = 120 months x R 13 800.
Total Loan Amount = R 1 656 000.
Step 8
The owner is unsure about purchasing or renting the property. Explain ONE point in favour of purchasing the property and ONE point against this proposal.
99%
104 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
In favour of purchasing:
Owning the property would eliminate rental costs, allowing Dan to build equity over time.
Against purchasing:
However, having to manage a mortgage commitment (R 13 800 monthly) could strain cash flow, affecting the operational capacity of Zephyr Traders.