Cash Flow Statement
The following information has been extracted from the books of Betts Ltd:
Profit and Loss (extract) for year ended 31/12/2020
Operating profit €152,000
Interest paid €24,000
Taxation €38,000
Dividends paid €42,000
Retained profit €52,000
Profit and loss balance 01/01/2020 €83,000
Profit and loss balance 31/12/2020 €91,000
Balance Sheets as at 31/12/2020 € €
Fixed Assets
Land and buildings 890,000
Less depreciation provision (140,000)
Current Assets
Stock €89,000
Debtors €55,000
Bank €26,000
Less Creditors: amounts falling due within 1 year
Creditors €55,000
Taxation €38,000
Total Net Current Assets €71,000
Total Net Assets €821,000
Financed by:
Creditors: amounts falling due after 1 year
7% Debentures €190,000
Capital and Reserves
Ordinary share capital issued €540,000
Share premium €10,000
Retained profit €81,000
Total €821,000
Required:
(a) Reconcile the operating profit to net cash inflow/outflow from operating activities - Leaving Cert Accounting - Question 6 - 2021
Question 6
Cash Flow Statement
The following information has been extracted from the books of Betts Ltd:
Profit and Loss (extract) for year ended 31/12/2020
Operating profit... show full transcript
Worked Solution & Example Answer:Cash Flow Statement
The following information has been extracted from the books of Betts Ltd:
Profit and Loss (extract) for year ended 31/12/2020
Operating profit €152,000
Interest paid €24,000
Taxation €38,000
Dividends paid €42,000
Retained profit €52,000
Profit and loss balance 01/01/2020 €83,000
Profit and loss balance 31/12/2020 €91,000
Balance Sheets as at 31/12/2020 € €
Fixed Assets
Land and buildings 890,000
Less depreciation provision (140,000)
Current Assets
Stock €89,000
Debtors €55,000
Bank €26,000
Less Creditors: amounts falling due within 1 year
Creditors €55,000
Taxation €38,000
Total Net Current Assets €71,000
Total Net Assets €821,000
Financed by:
Creditors: amounts falling due after 1 year
7% Debentures €190,000
Capital and Reserves
Ordinary share capital issued €540,000
Share premium €10,000
Retained profit €81,000
Total €821,000
Required:
(a) Reconcile the operating profit to net cash inflow/outflow from operating activities - Leaving Cert Accounting - Question 6 - 2021
Step 1
Reconcile the net cash flow to movement in net debt.
96%
114 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
Increase in Cash in the Period:
Cash flow increase: €9,000.
Debentures:
Debentures: €190,000.
Change in Net Debt:
Net debt at beginning of the year: (€163,000).
Net debt at end of year: (€164,000).
Join the Leaving Cert students using SimpleStudy...