Final Accounts of a Sole Trader
The following balances were extracted from the books of M - Leaving Cert Accounting - Question 1 - 2015
Question 1
Final Accounts of a Sole Trader
The following balances were extracted from the books of M. O'Dea, a Sole Trader as at 31/12/2014:
€
Capital 01/01/2014 ................ show full transcript
Worked Solution & Example Answer:Final Accounts of a Sole Trader
The following balances were extracted from the books of M - Leaving Cert Accounting - Question 1 - 2015
Step 1
Prepare a Balance Sheet at 31/12/2014.
96%
114 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
Balance Sheet of M. O'Dea as at 31/12/2014
Assets
Intangible Assets:
Patents: €24,000
Fixed Assets:
Buildings:
Cost: €300,000
Less Depreciation (10%): €30,000
Net Book Value: €270,000
Office Equipment:
Cost: €22,000
Less Depreciation (20%): €4,400
Net Book Value: €17,600
Delivery Vans:
Cost: €14,000
Less Depreciation (10%): €4,900
Net Book Value: €9,100
Current Assets:
Closing Stock: €19,000
Debtors: €34,800
Less Bad Debt Provision (10%): €3,480
Bank: €4,620
Advertising Prepaid: €1,900
Total Assets:
= €270,000 + €17,600 + €9,100 + €19,000 + (€34,800 - €3,480) + €4,620 + €1,900 = Total Current Assets
Liabilities
Creditors Amounts Falling Due Within One Year:
Creditors: €21,900
VAT: €17,300
Loan Interest: €2,250
PRSI/USC: €2,000
Total Liabilities:
Financed By:
Loan: €50,000
Capital: €198,000
Add Profit and Loss Balance: €65,000
Less Drawings: €-34,950
Net Worth:
= €394,070
Join the Leaving Cert students using SimpleStudy...