Leaving Cert Accounting FINAL ACCOUNTS - Sole Trader: Sole Trader – Final Accounts

Th

Question

Sole Trader – Final Accounts

The following trial balance was extracted from the books of M. Mullen on 31/12/2016:

Delivery vans (cost €150,000) €85,000
Buildings (cost €680,000) €180,000
Office equipment (cost €25,000) €15,000
Patent (incorporating four months investment income) €30,000
3% Investments (01/05/2016) €200,000
6% Fixed mortgage €180,000
Debtors and creditors
Stock 01/01/2016 €66,000
Purchases and sales €536,500 €720,000
Commission €16,500
Provision for bad debts €3,200
Discount (net) €2,400
Bank €70,300
Salaries and general expenses €145,500
Rent €14,500
Mortgage interest paid for the first three months €2,400
Insurance (including suspense) €15,000

VAT
PAYE, PRSI and USC €21,600
Drawings €60,000
Capital €1,850,500 €1,850,500

The following information and instructions are to be taken into account:

(i) Stock on 31/12/2016 at cost €76,500. This figure includes €4,500 and now has a net realizable value of €3,000.

(ii) Provide for depreciation on delivery vans at the annual rate of 15% of cost from date of purchase to date of sale.

NOTE: On 31/3/2016 a delivery van which cost €40,000 on 30/09/2012 was traded in against a new van that cost €48,000. An allowance of €18,000 was given on the old van. The charge for the net amount of this transaction was entered in the bank account but was incorrectly treated as a disposal of trading stock. These were the only entries made in the books in respect of this transaction.

(iii) The suspense figure arises as a result of the incorrect interest or mortgage interest (although the correct figure had been entered in the bank account) and a VAT refund of €2,000 entered only in the bank account.

(iv) Patent, which incorporates 4 months investment income, is to be written off over a five year period commencing in 2016.

(v) Provision to be made for both investment income due and mortgage interest due.

(vi) A creditor which was owed €7,600 expired on 31/12/2016 with a book value of €6,500 in respect of debt. The office equipment cost £19,000. No entry was made in respect of this transaction, which refers to the equipment held on 31/12/2016.

(vii) Revenue for the building has been received on 31/12/2016 in respect of a debt of €1,200, which should have accrued. The debtor wishes to trade with Mullen and has agreed to settle this amount within 1 month.

(viii) No records had been made in the books for 'goods in transit' on 31/12/2016. The invoice for goods that Mullen for own use during the year were not recorded. These goods had a cost price of €4,800 which is cost plus 20%.

(a) Prepare a trading and profit and loss account for the year ended 31/12/2016.
(b) Prepare a balance sheet as at 31/12/2016.

Sole Trader – Final Accounts The following trial balance was extracted from the books of M - Leaving Cert Accounting - Question 1 - 2017

Worked Solution & Example Answer:Sole Trader – Final Accounts The following trial balance was extracted from the books of M - Leaving Cert Accounting - Question 1 - 2017

Prepare a balance sheet as at 31/12/2016.

Balance Sheet of M. Mullen as at 31/12/2016

Intangible Fixed Assets

Tangible Fixed Assets

Financial Assets

Current Assets

Total Assets

Current Liabilities

Total Liabilities

Capital and Reserves

Total Liabilities and Capital

Join the Leaving Cert students using SimpleStudy...