Interpretation of Accounts
The following information has been taken from the accounts of Brophy Ltd for the year ended 31/12/09:
Trading and Profit and Loss Account for year ended 31/12/2009
Credit Sales € 670,000
Less: Cost of Sales
Stock 01/01/2009 € 46,000
Add: Purchases € 510,000
Less: Stock 31/12/2009 € 58,000
Gross Profit € 172,000
Less: Total Expenses (including debenture interest) € 104,000
Net Profit for year € ?
Balance Sheet as at 31/12/2009
Fixed Assets € 754,000
Current Assets € 130,000
Less Creditors: amounts falling due within 1 year € 64,000
€ 66,000
Financed by:
Creditors: amounts falling due after more than 1 year
7% Debentures (2016/2017) € 120,000
Capital and Reserves
Ordinary Shares € 632,000
Profit/Loss Account € 820,000
(a) You are required to calculate:
(i) The figure for cost of sales
(ii) The profit
(iii) The stock turnover ratio
(iv) The period of credit received for credit purchases from Creditors
(v) The Acid Test ratio - Leaving Cert Accounting - Question 5 - 2010
Question 5
Interpretation of Accounts
The following information has been taken from the accounts of Brophy Ltd for the year ended 31/12/09:
Trading and ... show full transcript
Worked Solution & Example Answer:Interpretation of Accounts
The following information has been taken from the accounts of Brophy Ltd for the year ended 31/12/09:
Trading and Profit and Loss Account for year ended 31/12/2009
Credit Sales € 670,000
Less: Cost of Sales
Stock 01/01/2009 € 46,000
Add: Purchases € 510,000
Less: Stock 31/12/2009 € 58,000
Gross Profit € 172,000
Less: Total Expenses (including debenture interest) € 104,000
Net Profit for year € ?
Balance Sheet as at 31/12/2009
Fixed Assets € 754,000
Current Assets € 130,000
Less Creditors: amounts falling due within 1 year € 64,000
€ 66,000
Financed by:
Creditors: amounts falling due after more than 1 year
7% Debentures (2016/2017) € 120,000
Capital and Reserves
Ordinary Shares € 632,000
Profit/Loss Account € 820,000
(a) You are required to calculate:
(i) The figure for cost of sales
(ii) The profit
(iii) The stock turnover ratio
(iv) The period of credit received for credit purchases from Creditors
(v) The Acid Test ratio - Leaving Cert Accounting - Question 5 - 2010
Step 1
The figure for cost of sales
96%
114 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
To calculate the cost of sales, we use the formula:
extCostofSales=extSales−extGrossProfit
Substituting the values:
extCostofSales=670,000−172,000=498,000
Step 2
The profit
99%
104 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
The profit can be found using:
extNetProfit=extGrossProfit−extTotalExpenses
Using the provided numbers:
extNetProfit=172,000−104,000=68,000
Step 3
The stock turnover ratio
96%
101 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Assuming the Current Assets are €130,000 and Inventories (Stock) €46,000, and Current Liabilities €64,000:
ext{Acid Test Ratio} = rac{130,000 - 46,000}{64,000}
ightarrow 1.32
Step 6
Shareholders' Funds
97%
121 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
Shareholders' Funds refer to the total amount of capital provided by the shareholders. It includes both the issued capital (ordinary shares) and reserves, representing the net worth of the company.
Step 7
Interest Paid
96%
114 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
Interest Paid refers to the cost incurred by a company for borrowed funds, typically outlined in loan agreements such as debentures or bank loans. This payment represents a liability and decreases profits on the profit and loss statement.
Step 8
Depreciation
99%
104 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
Depreciation is an accounting method to allocate the cost of tangible assets over their useful lives. It reflects the reduction in value of assets as they are used over time, ensuring accurate accounting of asset value and expenses.
Step 9
7% Debentures (2016/2017)
96%
101 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
7% Debentures refer to long-term loans with a fixed interest rate of 7%. These debentures must be repaid at the maturity date, typically in a single lump sum, affecting the company’s cash flow and financial commitments.
Step 10
Comment on the liquidity of the firm at the end of 2009
98%
120 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
The liquidity of the firm as of the end of 2009 can be assessed using both the current ratio and the acid test ratio. With a current ratio of 1.81 and an acid test ratio of 1.41, the firm demonstrates a strong liquidity position, indicating its ability to cover short-term liabilities.
Step 11
Return on Capital Employed
97%
117 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
The Return on Capital Employed (ROCE) for the year 2008 was 12.5%. This indicates the efficiency and profitability of the company in generating returns from its capital employed.
Join the Leaving Cert students using SimpleStudy...