Photo AI

The following information has been taken from the accounts of O’Connell Ltd for the year ended 31/12/2020: Trading and Profit and Loss Account for the year ended 31/12/2020 Credit sales € 850,000 Less: Cost of sales Stock 01/01/2020 € 128,000 Add: credit purchases ????? Less: stock 31/12/2020 € 80,000 Cost of sales € 433,000 Gross profit € 417,000 Less: Total expenses (including interest) € 260,000 Net profit for year € 157,000 Balance Sheet as at 31/12/2020 € € Fixed Assets Cost 880,000 Depreciation 40,000 NBV 840,000 Current Assets (including trade debtors €75,000) 250,000 Less: Creditors: amounts falling due within 1 year Trade creditors • 93,000 157,000 Financed by: Creditors: amounts falling due after more than 1 year 6% Debentures (2026/2027) € 300,000 Capital and Reserves Authorised 900,000 Issued 540,000 Ordinary shares at €1 each Profit and loss account 157,000 997,000 (a) You are required to calculate: (to 2 decimal places where appropriate) - Leaving Cert Accounting - Question 5 - 2021

Question icon

Question 5

The-following-information-has-been-taken-from-the-accounts-of-O’Connell-Ltd-for-the-year-ended-31/12/2020:--Trading-and-Profit-and-Loss-Account-for-the-year-ended-31/12/2020----Credit-sales-----------------€-850,000-Less:-Cost-of-sales-------Stock-01/01/2020----------€-128,000-Add:-credit-purchases--------------?????-Less:-stock-31/12/2020-----------€-80,000-Cost-of-sales-----------------------€-433,000-Gross-profit-----------------------€-417,000-Less:-Total-expenses-(including-interest)-€-260,000-Net-profit-for-year----------------€-157,000--Balance-Sheet-as-at-31/12/2020-----------------------------€------€--------Fixed-Assets-Cost------------------------880,000-Depreciation---------------40,000-NBV-----------------------840,000--Current-Assets-(including-trade-debtors-€75,000)--250,000-Less:-Creditors:-amounts-falling-due-within-1-year-Trade-creditors----------------•-------93,000--------------------------157,000--Financed-by:-Creditors:-amounts-falling-due-after-more-than-1-year-6%-Debentures-(2026/2027)------€-300,000--Capital-and-Reserves-Authorised--------------900,000-Issued----------------------540,000-Ordinary-shares-at-€1-each-Profit-and-loss-account-------157,000--------------------------997,000----(a)-You-are-required-to-calculate:-(to-2-decimal-places-where-appropriate)-Leaving Cert Accounting-Question 5-2021.png

The following information has been taken from the accounts of O’Connell Ltd for the year ended 31/12/2020: Trading and Profit and Loss Account for the year ended 31... show full transcript

Worked Solution & Example Answer:The following information has been taken from the accounts of O’Connell Ltd for the year ended 31/12/2020: Trading and Profit and Loss Account for the year ended 31/12/2020 Credit sales € 850,000 Less: Cost of sales Stock 01/01/2020 € 128,000 Add: credit purchases ????? Less: stock 31/12/2020 € 80,000 Cost of sales € 433,000 Gross profit € 417,000 Less: Total expenses (including interest) € 260,000 Net profit for year € 157,000 Balance Sheet as at 31/12/2020 € € Fixed Assets Cost 880,000 Depreciation 40,000 NBV 840,000 Current Assets (including trade debtors €75,000) 250,000 Less: Creditors: amounts falling due within 1 year Trade creditors • 93,000 157,000 Financed by: Creditors: amounts falling due after more than 1 year 6% Debentures (2026/2027) € 300,000 Capital and Reserves Authorised 900,000 Issued 540,000 Ordinary shares at €1 each Profit and loss account 157,000 997,000 (a) You are required to calculate: (to 2 decimal places where appropriate) - Leaving Cert Accounting - Question 5 - 2021

Step 1

The figure for purchases.

96%

114 rated

Answer

To calculate the purchases, use the formula:

extPurchases=extCostofSales+extClosingStockextOpeningStock ext{Purchases} = ext{Cost of Sales} + ext{Closing Stock} - ext{Opening Stock}

Substituting the known values:

extPurchases=433,000+80,000128,000=385,000 ext{Purchases} = 433,000 + 80,000 - 128,000 = 385,000

Step 2

Return on capital employed.

99%

104 rated

Answer

Return on Capital Employed (ROCE) can be calculated using the formula:

ext{ROCE} = rac{ ext{Net Profit}}{ ext{Capital Employed}} imes 100

First, we find Capital Employed:

extCapitalEmployed=extTotalAssetsextCurrentLiabilities=997,000 ext{Capital Employed} = ext{Total Assets} - ext{Current Liabilities} = 997,000

Now, substituting values into the ROCE formula:

ightarrow 15.77 ext{%}$$

Step 3

The period of credit given to debtors.

96%

101 rated

Answer

Calculate the period of credit given to debtors using:

ext{Period of Credit} = rac{365 imes ext{Debtors}}{ ext{Credit Sales}}

Substituting:

Debtors = €75,000 and Credit Sales = €850,000,

ext{Period of Credit} = rac{365 imes 75,000}{850,000} = 32.21 ext{ days}

Step 4

Percentage mark-up on cost.

98%

120 rated

Answer

Calculate the percentage mark-up on cost using the following formula:

ext{Percentage Mark-up} = rac{ ext{Gross Profit}}{ ext{Cost of Sales}} imes 100

Substituting values:

ightarrow 96.30 ext{%}$$

Step 5

Trade creditors.

97%

117 rated

Answer

Trade creditors are suppliers from whom goods are purchased on credit. The amount owed to trade creditors in this case is €93,000, which reflects the obligations to pay for goods received but not yet paid for.

Step 6

Depreciation.

97%

121 rated

Answer

Depreciation accounts for the wear and tear of fixed assets. It reduces the asset's value over time. In the accounts, O’Connell Ltd has recorded a depreciation of €40,000 for fixed assets, which will affect net profit.

Step 7

Tangible assets.

96%

114 rated

Answer

Tangible assets are physical assets that can be measured and quantified. O’Connell Ltd has tangible assets worth €840,000, which is primarily its fixed property. These are essential for operational capacity.

Step 8

Capital employed.

99%

104 rated

Answer

Capital employed refers to the total funds invested in the business, factoring out current liabilities. In this case, it amounts to €997,000 and is critical for assessing the company’s operational scale.

Step 9

Calculate the acid test ratio for 2020 (to 2 decimal places).

96%

101 rated

Answer

The acid test ratio is calculated with the formula:

ext{Acid Test Ratio} = rac{ ext{Current Assets} - ext{Stock}}{ ext{Current Liabilities}}

Substituting in the values: Current Assets = €250,000, Stock = €80,000, Current Liabilities = €157,000

ightarrow 1.08$$

Step 10

What does the ratio tell us about O’Connell Ltd?

98%

120 rated

Answer

The acid test ratio of 1.08 indicates that O’Connell Ltd has sufficient liquid assets to cover its current liabilities. This is above the ideal ratio of 1, suggesting good short-term financial health.

Step 11

Comment on the profitability of O’Connell Ltd in 2020.

97%

117 rated

Answer

O’Connell Ltd's return on capital employed in 2020 is approximately 15.77%. This is an improvement from 12% in 2019, indicating a positive trend in profitability. Such growth reflects enhanced operational efficiency and profitability improvement.

Join the Leaving Cert students using SimpleStudy...

97% of Students

Report Improved Results

98% of Students

Recommend to friends

100,000+

Students Supported

1 Million+

Questions answered

;