Interpretation of Accounts
The following information has been taken from the accounts of Springfield Ltd for the year ended 31/12/2014:
Trading and Profit and Loss Account for the year ended 31/12/2014
Credit Sales €
Less: Cost of Sales
Stock 01/01/2014 28,000
Add: Credit Purchases 348,000
Less: Stock 31/12/2014 16,000
Cost of Sales 380,000
Gross Profit 260,000
Less: Total Expenses (including interest paid €7,200) 112,000
Net Profit for year 148,000
Balance Sheet as at 31/12/2014
Cost Depreciation NBV
Fixed Assets 950,000 30,900 920,100
Current Assets (including Trade Debtors 32,000) 74,000
Less: Creditors: amounts falling due within 1 year
Trade Creditors 46,000 28,000
Financed by:
Creditors: amounts falling due after more than 1 year 80,000
96% Debentures (2021/2022)
Capital and Reserves
Ordinary Shares at €1 each 800,000 720,000
Profit and Loss Account 948,000
You are required to calculate: (to 2 decimal places where appropriate,)
(i) The Gross Profit margin - Leaving Cert Accounting - Question 5 - 2015
Question 5
Interpretation of Accounts
The following information has been taken from the accounts of Springfield Ltd for the year ended 31/12/2014:
Trading and Profit and Loss... show full transcript
Worked Solution & Example Answer:Interpretation of Accounts
The following information has been taken from the accounts of Springfield Ltd for the year ended 31/12/2014:
Trading and Profit and Loss Account for the year ended 31/12/2014
Credit Sales €
Less: Cost of Sales
Stock 01/01/2014 28,000
Add: Credit Purchases 348,000
Less: Stock 31/12/2014 16,000
Cost of Sales 380,000
Gross Profit 260,000
Less: Total Expenses (including interest paid €7,200) 112,000
Net Profit for year 148,000
Balance Sheet as at 31/12/2014
Cost Depreciation NBV
Fixed Assets 950,000 30,900 920,100
Current Assets (including Trade Debtors 32,000) 74,000
Less: Creditors: amounts falling due within 1 year
Trade Creditors 46,000 28,000
Financed by:
Creditors: amounts falling due after more than 1 year 80,000
96% Debentures (2021/2022)
Capital and Reserves
Ordinary Shares at €1 each 800,000 720,000
Profit and Loss Account 948,000
You are required to calculate: (to 2 decimal places where appropriate,)
(i) The Gross Profit margin - Leaving Cert Accounting - Question 5 - 2015
Step 1
(i) The Gross Profit margin.
96%
114 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
To find the Gross Profit margin, we use the following formula:
extGrossProfitMargin=(SalesGross Profit)×100
Substituting the values:
Gross Profit Margin=(640,000260,000)×100=40.63%
This indicates the percentage of revenue that exceeds the cost of goods sold.
Step 2
(ii) The Rate of Stock Turnover.
99%
104 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
The Rate of Stock Turnover is calculated using the formula:
Rate of Stock Turnover=Average StockCost of Sales
First, we need to compute the Average Stock:
Average Stock=2Opening Stock+Closing Stock=228,000+16,000=22,000
Now we can substitute the values:
Rate of Stock Turnover=22,000380,000=17.27 times
This means that the inventory was sold and replaced approximately 17 times during the year.
Step 3
(iii) Return on Capital Employed.
96%
101 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
Return on Capital Employed (ROCE) can be calculated using:
ROCE=(Capital EmployedNet Profit+Interest)×100
Plugging the values into the formula:
ROCE=(948,000148,000+7,200)×100=16.37%
This value helps measure the efficiency of a company’s capital utilization.
Step 4
(iv) How many more shares can Springfield Ltd issue/sell?
98%
120 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
To determine how many more shares Springfield Ltd can issue or sell, we look at the number of shares already issued and the authorized share capital:
Number of shares that can be issued=Authorized−Issued=800,000−720,000=80,000
Thus, Springfield Ltd can issue or sell 80,000 more shares.
Step 5
(i) 9% Debentures (2021/2022)
97%
117 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
Debentures are long-term loans that a company takes out. They carry a fixed annual rate of interest, which in this case is 9%. The 9% Debentures for Springfield Ltd are due for repayment in the financial years 2021/2022, amounting to €80,000.
Step 6
(ii) Trade Debtors
97%
121 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
Trade Debtors represent amounts owed by customers for goods sold on credit. Springfield Ltd has a trade debtor balance of €32,000, indicating that this is the amount they expect to receive from customers in the near future.
Step 7
(iii) Depreciation
96%
114 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
Depreciation is the reduction in value of Fixed Assets over time. A business will account for depreciation as an expense, and Springfield Ltd's depreciation expense for the year is €30,900, reflecting the loss in value of its fixed assets over time.
Step 8
(iv) Interest Paid
99%
104 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
Interest Paid refers to the extra money paid to lenders to cover the cost of borrowing. For Springfield Ltd, the interest paid is €7,200, at a fixed rate of 9%, reflecting the cost of utilizing borrowed funds.
Step 9
Acid Test Ratio for 2014.
96%
101 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
The Acid Test Ratio assesses a company's short-term liquidity, ensuring it can cover immediate liabilities without relying on inventory. It is calculated as follows:
Acid Test Ratio=Current LiabilitiesCurrent Assets−Inventories
In this case:
Current Assets = €74,000, Inventories = €16,000, Current Liabilities (Trade Creditors) = €28,000.
Substituting in:
Acid Test Ratio=28,00074,000−16,000=2.07
This indicates that Springfield Ltd has €2.07 in liquid assets for every €1 of liabilities.
Step 10
Return on Capital Employed in 2014.
98%
120 rated
Only available for registered users.
Sign up now to view full answer, or log in if you already have an account!
Answer
In 2013, the Return on Capital Employed was recorded at 19%. However, in 2014 it has decreased to 16.37%. This decline suggests that Springfield Ltd is facing challenges in effectively utilizing its capital, ultimately affecting profitability. While a return of 16.37% is still acceptable, it implies potential risk to investors and warrants further investigation into the company’s operations and financial management.
Join the Leaving Cert students using SimpleStudy...